Income |
Conference Fees |
341,993.00 |
Contributions From FOSS4G |
-14,709.32 |
Donations |
Associate Sponsor |
27,000.00 |
Supporting Sponsor |
20,000.00 |
Sustaining Sponsor |
100,000.00 |
Unrestricted General |
28,964.25 |
Total Donations |
175,964.25 |
Project Funds |
Event Specific |
7,000.00 |
GDAL |
11,875.00 |
Total Project Funds |
18,875.00 |
Total Income |
$522,122.93 |
Expenses |
Bank Service Charges |
1,243.69 |
Checks Printed |
83.88 |
Total Bank Service Charges |
1,327.57 |
Conference Expense |
320,272.54 |
Contributions |
Promotion |
1,000.00 |
Summer of Code |
1,120.00 |
Total Contributions |
2,120.00 |
Incorporation costs |
878.96 |
Tax |
168.00 |
Total Incorporation costs |
1,046.96 |
Office Supplies |
92.35 |
Computer |
326.90 |
Phone |
1,921.11 |
Postal |
946.33 |
Printing |
142.10 |
Software |
652.76 |
Total Office Supplies |
4,081.55 |
Payroll & Benefits |
105,723.02 |
Professional Fees |
Meetings |
968.62 |
Total Professional Fees |
968.62 |
Project Disbursements |
GDAL |
3,698.00 |
Total Project Disbursements |
3,698.00 |
Promotion & Visibility |
Communications |
8,063.56 |
Event Sponsorship |
6,500.00 |
Merchandise |
1,722.63 |
Printing |
995.84 |
Total Promotion & Visibility |
17,282.03 |
Systems |
DNS |
296.00 |
Hosting |
14,015.12 |
Security |
1,185.00 |
Total Systems |
15,496.12 |
Travel & Ent |
514.25 |
Event Fee |
147.71 |
Lodging |
3,133.25 |
Meals |
502.76 |
Planning Costs |
135.34 |
Travel |
5,795.77 |
Total Travel & Ent |
10,229.08 |
Total Expenses |
$482,245.49 |
Net Operating Income |
$39,877.44 |
Net Income |
$39,877.44 |
|
Tuesday, May 26, 2009
This report was created using QuickBooks Online.
|
|